<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<?fr-application created="FastReport"?>
<?fr-application homesite="http://www.fast-report.com"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Title></Title>
<Author></Author>
<Created>28/11/2016 00:00:00T08:48:25.3482497Z</Created>
<Version></Version>
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="s0">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s1">
<Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s2">
<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s3">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s4">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s5">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s6">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s7">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s8">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s9">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s10">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s11">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s12">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s13">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s14">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s15">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s16">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s17">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s18">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s19">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#FF0000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s20">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#FF0000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s21">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#FF0000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s22">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s23">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s24">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s25">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s26">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s27">
<Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s28">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s29">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s30">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s31">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#E0E0E0" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s32">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s33">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
</Styles>
<Worksheet ss:Name="Page 1">
<Table ss:ExpandedColumnCount="17" ss:ExpandedRowCount="86" x:FullColumns="1" x:FullRows="1">
<Column ss:AutoFitWidth="0" ss:Width="45.33"/>
<Column ss:AutoFitWidth="0" ss:Width="223.58"/>
<Column ss:AutoFitWidth="0" ss:Width="16.24"/>
<Column ss:AutoFitWidth="0" ss:Width="87.91"/>
<Column ss:AutoFitWidth="0" ss:Width="79.67"/>
<Column ss:AutoFitWidth="0" ss:Width="79.67"/>
<Column ss:AutoFitWidth="0" ss:Width="2.67"/>
<Column ss:AutoFitWidth="0" ss:Width="66.55"/>
<Column ss:AutoFitWidth="0" ss:Width="2.75"/>
<Column ss:AutoFitWidth="0" ss:Width="7.7"/>
<Column ss:AutoFitWidth="0" ss:Width="19.16"/>
<Column ss:AutoFitWidth="0" ss:Width="0.62"/>
<Column ss:AutoFitWidth="0" ss:Width="59.89"/>
<Column ss:AutoFitWidth="0" ss:Width="81.58"/>
<Column ss:AutoFitWidth="0" ss:Width="6.32"/>
<Column ss:AutoFitWidth="0" ss:Width="1.64"/>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeDown="5" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s0">
<Data ss:Type="String">ESTADO DE SERGIPE</Data></Cell><Cell ss:Index="9" ss:MergeDown="1" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="6" ss:StyleID="s3">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="5.49">
<Cell ss:Index="10" ss:MergeAcross="6" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="13.74">
<Cell ss:Index="2" ss:MergeAcross="12" ss:StyleID="s1">
<Data ss:Type="String">CONSELHO REGIONAL DE ENFERMAGEM DE SERGIPE</Data></Cell><Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="13.74">
<Cell ss:Index="2" ss:MergeAcross="12" ss:StyleID="s2">
<Data ss:Type="String">Balancete Analítico de Verificação</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="2" ss:MergeAcross="10" ss:MergeDown="1" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:MergeAcross="3" ss:StyleID="s4">
<Data ss:Type="String">OUTUBRO/2016</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="5.49">
<Cell ss:Index="13" ss:MergeAcross="3" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.99">
<Cell ss:Index="1" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s26">
<Data ss:Type="String">Conta</Data></Cell><Cell ss:Index="3" ss:MergeDown="1" ss:StyleID="s27">
<Data ss:Type="String">ISF</Data></Cell><Cell ss:Index="4" ss:MergeDown="1" ss:StyleID="s28">
<Data ss:Type="String">Saldo Anterior</Data></Cell><Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s29">
<Data ss:Type="String">Débito</Data></Cell><Cell ss:Index="7" ss:MergeAcross="6" ss:StyleID="s29">
<Data ss:Type="String">Crédito</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s30">
<Data ss:Type="String">Saldo Atual</Data></Cell><Cell ss:Index="16" ss:MergeDown="77" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.99">
<Cell ss:Index="5" ss:StyleID="s31">
<Data ss:Type="String">No Mês</Data></Cell><Cell ss:Index="6" ss:StyleID="s31">
<Data ss:Type="String">Acumulado</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s31">
<Data ss:Type="String">No Mês</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s31">
<Data ss:Type="String">Acumulado</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">621120000 - RECEITA DE CAPITAL</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">2.357.349,08 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">1445742.91</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">3803091.99</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">2.357.349,08 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621120200 - Alienações de Bens</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">2.357.349,08 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">1445742.91</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">3803091.99</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">2.357.349,08 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">621200000 - RECEITA REALIZADA</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">5.003.338,45 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">466.09</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">87460.19</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">131659.72</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">5221992.27</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">5.134.532,08 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">621210000 - RECEITA CORRENTE</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">3.624.749,38 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">466.09</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">20306.35</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">131659.72</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">3776249.36</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">3.755.943,01 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621210200 - Receita de Contribuições</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">2.442.458,62 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">466.09</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">1461.13</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">78207.21</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">2521660.87</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">2.520.199,74 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621210300 - Receita Patrimonial</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">123.247,22 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">14633.59</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">137880.81</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">137.880,81 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621210600 - Receita de Serviços</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">274.633,86 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">18845.22</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">17946.70</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">311425.78</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">292.580,56 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621210700 - Transferências Correntes</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">541.810,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">541810.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">541.810,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621210800 - Outras Receitas Correntes</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">242.599,68 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">20872.22</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">263471.90</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">263.471,90 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">621220000 - RECEITA DE CAPITAL</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">1.378.589,07 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">67153.84</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">1445742.91</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">1.378.589,07 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">621220200 - Alienações de Bens</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">1.378.589,07 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">67153.84</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">1445742.91</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">1.378.589,07 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622000000 - EXECUÇÃO DA DESPESA</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">7.037.277,41 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">1039266.39</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">21250523.97</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">1216690.39</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">28465225.38</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">7.214.701,41 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622100000 - DISPONIBILIDADES DE CREDITO</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">7.037.277,41 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">1039266.39</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">21250523.97</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">1216690.39</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">28465225.38</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">7.214.701,41 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622110000 - CRÉDITO DISPONÍVEL</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">189.142,34 D</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">110210.01</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">12656656.26</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">183996.88</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">12541300.79</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">115.355,47 D</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622110100 - DESPESAS CORRENTES</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">399.452,11 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">110210.01</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">4580471.13</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">183996.88</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">5053710.11</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">473.238,98 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622110101 - Pessoal e Encargos Sociais</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">25.026,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">1732894.98</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">1757920.98</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">25.026,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622110102 - Juros e Encargos da Dívida</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">4,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">4.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">4,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622110103 - Outras Despesas Correntes</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">374.422,11 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">110210.01</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">2847576.15</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">183996.88</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">3295785.13</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">448.208,98 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622110200 - DESPESAS DE CAPITAL</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">11.293,21 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">7476185.13</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">7487478.34</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">11.293,21 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622110201 - Investimentos</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">11.285,21 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">3740387.32</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">3751672.53</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">11.285,21 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="String">622110202 - Inversões Financeiras</Data></Cell><Cell ss:Index="3" ss:StyleID="s20">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s21">
<Data ss:Type="String">6,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s21">
<Data ss:Type="Number">3735797.81</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s21">
<Data ss:Type="Number">3735803.81</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s21">
<Data ss:Type="String">6,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622110203 - Amortização da Dívida</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">2,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">2.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">2,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="String">622110300 - Reserva de Contingência</Data></Cell><Cell ss:Index="3" ss:StyleID="s20">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s21">
<Data ss:Type="String">599.887,66 D</Data></Cell><Cell ss:Index="5" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s21">
<Data ss:Type="Number">600000.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s21">
<Data ss:Type="Number">112.34</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s21">
<Data ss:Type="String">599.887,66 D</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">622130000 - CREDITO UTILIZADO</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">7.226.419,75 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">929056.38</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">8593867.71</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">1032693.51</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">15923924.59</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">7.330.056,88 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622130100 - Credito Empenhado a Liquidar</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">3.406.437,62 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">460739.63</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">4291105.39</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">105210.01</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">7342013.39</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">3.050.908,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622130300 - Credito Empenhado Liquidado a Pagar</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">5.000,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">464166.75</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">4290457.84</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">463316.75</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">4294607.84</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">4.150,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">622130400 - Credito Empenhado Pago</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">3.814.982,13 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">4150.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">12304.48</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">464166.75</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">4287303.36</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">4.274.998,88 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">630000000 - EXECUÇÃO DE RESTOS A PAGAR</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">1.865,07 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">210120.18</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">210120.18</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">1.865,07 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">631000000 - EXECUÇÃO DE RP NÃO PROCESSADOS</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">1.520,80 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">210120.18</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">210120.18</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">1.520,80 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="String">631100000 - Rp Não Processados a Liquidar</Data></Cell><Cell ss:Index="3" ss:StyleID="s20">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s21">
<Data ss:Type="String">150.761,09 D</Data></Cell><Cell ss:Index="5" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s21">
<Data ss:Type="Number">105060.09</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s21">
<Data ss:Type="String">150.761,09 D</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s19">
<Data ss:Type="String">631200000 - Rp Não Processados Em Liquidação</Data></Cell><Cell ss:Index="3" ss:StyleID="s20">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s21">
<Data ss:Type="String">60.294,47 D</Data></Cell><Cell ss:Index="5" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s21">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s21">
<Data ss:Type="String">60.294,47 D</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">631300000 - Rp Não Processados Liquidados a Pagar</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">1.701,00 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">105060.09</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">105060.09</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">1.701,00 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">631400000 - Rp Não Processados Pagos</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">105.060,09 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">105060.09</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">105.060,09 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">631700000 - Rp Não Processados - Inscrição No Exercício</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">105.815,27 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">105.815,27 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">632000000 - EXECUÇÃO DE RP PROCESSADOS</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">344,27 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">344,27 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s16">
<Data ss:Type="String">632100000 - Rp Processados a Pagar</Data></Cell><Cell ss:Index="3" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s18">
<Data ss:Type="String">344,27 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s18">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s18">
<Data ss:Type="String">344,27 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">700000000 - CONTROLES DEVEDORES</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">5.511.723,85 C</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">131659.72</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">5221992.27</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">466.09</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">87460.19</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">5.380.530,22 C</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="1.21">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="10.6">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String">710000000 - ATOS POTENCIAIS</Data></Cell><Cell ss:Index="3" ss:StyleID="s14">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s15">
<Data ss:Type="String">85.959,66 D</Data></Cell><Cell ss:Index="5" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="7" ss:MergeAcross="3" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s15">
<Data ss:Type="Number">0.00</Data></Cell><Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="s15">
<Data ss:Type="String">85.959,66 D</Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="5.99">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="s25">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="17"/></Row>
<Row ss:Height="11.81">
<Cell ss:Index="1" ss:MergeAcross="6" ss:StyleID="s32">
<Data ss:Type="String">Contabilis - Gestão Pública / 3Tecnos Tecnologia (79)3211-1964 (71)3341-4788 / www.3tecnos.com.br</Data></Cell><Cell ss:Index="8" ss:MergeAcross="3" ss:StyleID="s33">
<Data ss:Type="String">Emitido em: 28/11/2016 08:46:20</Data></Cell><Cell ss:Index="12" ss:MergeAcross="4" ss:StyleID="s33">
<Data ss:Type="String">Página 8 de 10</Data></Cell><Cell ss:Index="17"/></Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<Layout x:Orientation="Landscape"/>
<PageMargins x:Bottom="0.25" x:Left="0.25" x:Right="0.25" x:Top="0.25"/>
</PageSetup>
<Print>
<ValidPrinterInfo/>
<PaperSizeIndex>9</PaperSizeIndex>
</Print>
</WorksheetOptions>
<PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
<RowBreaks>
<RowBreak>
<Row>85</Row>
</RowBreak>
</RowBreaks>
</PageBreaks>
</Worksheet>
</Workbook>
