<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<?fr-application created="FastReport"?>
<?fr-application homesite="http://www.fast-report.com"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Title></Title>
<Author></Author>
<Created>28/11/2016 00:00:00T08:51:26.0102497Z</Created>
<Version></Version>
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="s0">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s1">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s2">
<Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s3">
<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s4">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s5">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s6">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s7">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s8">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s9">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s10">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s11">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s12">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s13">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0.00;-#,##0.00"/>
</Style>
<Style ss:ID="s14">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s15">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s16">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s17">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s18">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s19">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s20">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s21">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s22">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s23">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s24">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s25">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s26">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s27">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s28">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s29">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s30">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s31">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s32">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s33">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s34">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s35">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s36">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s37">
<Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s38">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
<Style ss:ID="s39">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />
<Interior ss:Color="#DCDCDC" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Bottom" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="2" ss:Color="#DCDCDC"/>
</Borders>
</Style>
</Styles>
<Worksheet ss:Name="Page 1">
<Table ss:ExpandedColumnCount="15" ss:ExpandedRowCount="137" x:FullColumns="1" x:FullRows="1">
<Column ss:AutoFitWidth="0" ss:Width="45.33"/>
<Column ss:AutoFitWidth="0" ss:Width="167.57"/>
<Column ss:AutoFitWidth="0" ss:Width="0.73"/>
<Column ss:AutoFitWidth="0" ss:Width="61.08"/>
<Column ss:AutoFitWidth="0" ss:Width="0.73"/>
<Column ss:AutoFitWidth="0" ss:Width="92.67"/>
<Column ss:AutoFitWidth="0" ss:Width="2.13"/>
<Column ss:AutoFitWidth="0" ss:Width="0.62"/>
<Column ss:AutoFitWidth="0" ss:Width="20.6"/>
<Column ss:AutoFitWidth="0" ss:Width="68.06"/>
<Column ss:AutoFitWidth="0" ss:Width="28.09"/>
<Column ss:AutoFitWidth="0" ss:Width="0.73"/>
<Column ss:AutoFitWidth="0" ss:Width="51.47"/>
<Column ss:AutoFitWidth="0" ss:Width="2.19"/>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeDown="5" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s1">
<Data ss:Type="String">ESTADO DE SERGIPE</Data></Cell><Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="9" ss:MergeAcross="5" ss:StyleID="s4">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="5.49">
<Cell ss:Index="9" ss:MergeAcross="5" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="13.74">
<Cell ss:Index="2" ss:MergeAcross="11" ss:StyleID="s2">
<Data ss:Type="String">CONSELHO REGIONAL DE ENFERMAGEM DE SERGIPE</Data></Cell><Cell ss:Index="14" ss:MergeDown="1" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="13.74">
<Cell ss:Index="2" ss:MergeAcross="11" ss:StyleID="s3">
<Data ss:Type="String">Balancete Contábil Analítico</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="2" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="10" ss:MergeAcross="4" ss:StyleID="s5">
<Data ss:Type="String">OUTUBRO/2016</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="5.49">
<Cell ss:Index="10" ss:MergeAcross="4" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="1.45">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s30">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeDown="1" ss:StyleID="s22">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s31">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeDown="1" ss:StyleID="s22">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="6" ss:MergeAcross="5" ss:StyleID="s31">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeDown="1" ss:StyleID="s22">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:MergeAcross="1" ss:StyleID="s32">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="1.29">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s33">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:StyleID="s34">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="6" ss:MergeAcross="5" ss:StyleID="s34">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:MergeAcross="1" ss:StyleID="s35">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="10.99">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s24">
<Data ss:Type="String">Débito</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s26">
<Data ss:Type="String">Valor</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s27">
<Data ss:Type="String">Crédito</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s26">
<Data ss:Type="String">Valor</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.19">
<Cell ss:Index="1" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s36">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:StyleID="s37">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="4" ss:MergeDown="1" ss:StyleID="s38">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:StyleID="s37">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="6" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s38">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:StyleID="s37">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="13" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s39">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="0.55">
<Cell ss:Index="3" ss:StyleID="s38">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:StyleID="s38">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:StyleID="s38">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">---------------------------------------- NO MÊS ----------------------------------------</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">---------------------------------------- NO MÊS ----------------------------------------</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RECEITA ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">131193.63</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">DESPESA ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">460016.75</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">12 - RECEITAS DE CONTRIBUIÇÕES</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">77741.12</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">04 - Administração</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">460016.75</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">13 - RECEITAS PATRIMONIAIS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">14633.59</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">16 - RECEITAS DE SERVIÇOS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">17946.70</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">TRANSFERÊNCIAS FINANCEIRAS CONCEDIDAS</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">19 - OUTRAS RECEITAS CORRENTES</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">20872.22</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">DESPESA EXTRA-ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">31432.88</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">TRANSFERÊNCIAS FINANCEIRAS RECEBIDAS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010201 - IRRF</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">1809.90</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010301 - Inss Sobre Folha</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">7881.62</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RECEITA EXTRA-ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">35400.76</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010302 - Inss Sobre Serviços de Terceiros</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">5255.15</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010201 - IRRF</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">7234.82</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010502 - Mensalidade - Sindescose</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">504.44</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010301 - Inss Sobre Folha</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">8933.64</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010505 - Retenções Federais In 480</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">15981.77</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010302 - Inss Sobre Serviços de Terceiros</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">7164.86</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010501 - Contribuição Sindical Anual</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">171.54</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">OUTRAS OPERAÇÕES FINANCEIRAS</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010502 - Mensalidade - Sindescose</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">508.26</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010505 - Retenções Federais In 480</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">11387.64</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">RESPONSABILIDADE TESOURARIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">SALDO ATUAL NO MÊS</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">2071074.63</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">OUTRAS OPERAÇÕES FINANCEIRAS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">111110205 - BANCOS - COREN</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">100218.34</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">111110505 - BANCOS - COREN</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">1970856.29</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RESPONSABILIDADE DA TESOURARIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">SALDO ANTERIOR</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">2395929.87</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">                                                                      Total: ....................</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">2562524.26</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">111110205 - BANCOS - COREN</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">99707.17</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">111110505 - BANCOS - COREN</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">2296222.70</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">                                                                       Total: ....................</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">2562524.26</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">----------------------------------- ACUMULADO -----------------------------------</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">----------------------------------- ACUMULADO -----------------------------------</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RECEITA ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">131193.63</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">DESPESA ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">4274998.88</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">12 - RECEITAS DE CONTRIBUIÇÕES</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">2520199.74</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">04 - Administração</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">4274998.88</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">13 - RECEITAS PATRIMONIAIS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">137880.81</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">16 - RECEITAS DE SERVIÇOS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">292580.56</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">TRANSFERÊNCIAS FINANCEIRAS CONCEDIDAS</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">17 - TRANSFERÊNCIAS CORRENTES</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">541810.00</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">19 - OUTRAS RECEITAS CORRENTES</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">263471.90</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">DESPESA EXTRA-ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">2188172.86</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">22 - ALIENAÇÃO DE BENS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">1378589.07</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">211119900 - Demais Pessoal a Pagar</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">425.20</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">211419900 - Demais Encargos Sociais</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">22888.88</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">TRANSFERÊNCIAS FINANCEIRAS RECEBIDAS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">213110100 - Fornecedores e Contas a Pagar Nacionais do Exercício</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">81746.01</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010101 - ISS</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">2898.49</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RECEITA EXTRA-ORÇAMENTÁRIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">1173864.59</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010201 - IRRF</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">64985.80</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010101 - ISS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">2898.49</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010301 - Inss Sobre Folha</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">73717.30</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010201 - IRRF</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">66427.65</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010302 - Inss Sobre Serviços de Terceiros</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">28392.03</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010301 - Inss Sobre Folha</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">75328.43</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010501 - Contribuição Sindical Anual</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">1898.49</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010302 - Inss Sobre Serviços de Terceiros</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">30879.12</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010502 - Mensalidade - Sindescose</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">3951.98</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010501 - Contribuição Sindical Anual</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">2018.13</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010505 - Retenções Federais In 480</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">80852.54</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010502 - Mensalidade - Sindescose</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">4512.14</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010506 - Coren/sp</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">587392.00</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">21881010505 - Retenções Federais In 480</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">78592.56</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">21881010507 - Cofen</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">325816.07</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">218910301 - Baixa de Valores de Passivos(interferências)</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">913208.07</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">218910301 - Baixa de Valores de Passivos(interferências)</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">913208.07</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">OUTRAS OPERAÇÕES FINANCEIRAS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">913208.07</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">RESPONSABILIDADE DA TESOURARIA</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">237110202 - Ajustes de Exercicios Anteriores</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">913208.07</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">SALDO ATUAL</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">2071074.63</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">111110205 - BANCOS - COREN</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">100218.34</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">RESPONSABILIDADE DA TESOURARIA</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">111110505 - BANCOS - COREN</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">1970856.29</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">SALDO DO EXERCÍCIO ANTERIOR</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">1312641.63</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">111110205 - BANCOS - COREN</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">46514.79</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">------------------------- MOVIMENTO BANCÁRIO -------------------------</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">111110505 - BANCOS - COREN</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">1266126.84</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">01 - Saldo Anterior</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">2395929.87</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">02 - Saques</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">811384.96</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">------------------------- CRÉDITOS ADICIONAIS -------------------------</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">03 - Depósitos</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">486529.72</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">DISPENDIDOS</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">5843624.61</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String">04 - Saldo Atual</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="Number">2071074.63</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">01 - Credito Suplementar - Anulação</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">5317797.35</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String">02 - Credito Especial - Excesso Arrec.</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="Number">525827.26</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s10">
<Data ss:Type="String">                                                                      Total: ....................</Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s11">
<Data ss:Type="Number">8534246.37</Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s10">
<Data ss:Type="String">                                                                      Total: ....................</Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s11">
<Data ss:Type="Number">8534246.37</Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="2.75">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="8.24">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="5" ss:MergeAcross="6" ss:StyleID="s12">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="12" ss:MergeAcross="2" ss:StyleID="s13">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="18.68">
<Cell ss:Index="1" ss:MergeAcross="13" ss:StyleID="s17">
<Data ss:Type="String"></Data></Cell><Cell ss:Index="15"/></Row>
<Row ss:Height="12.36">
<Cell ss:Index="1" ss:MergeAcross="6" ss:StyleID="s28">
<Data ss:Type="String">Contabilis - Gestão Pública / 3Tecnos Tecnologia (79)3211-1964 (71)3341-4788 / www.3tecnos.com.br</Data></Cell><Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s28">
<Data ss:Type="String">Emitido em: 28/11/2016 08:50:12</Data></Cell><Cell ss:Index="11" ss:MergeAcross="3" ss:StyleID="s29">
<Data ss:Type="String">Página 1 de 2</Data></Cell><Cell ss:Index="15"/></Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<PageMargins x:Bottom="0.25" x:Left="0.25" x:Right="0.25" x:Top="0.25"/>
</PageSetup>
<Print>
<ValidPrinterInfo/>
<PaperSizeIndex>9</PaperSizeIndex>
</Print>
</WorksheetOptions>
<PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
<RowBreaks>
<RowBreak>
<Row>136</Row>
</RowBreak>
</RowBreaks>
</PageBreaks>
</Worksheet>
</Workbook>
